Excellent opportunity to acquire a high-occupancy 12-unit apartment complex with 12 additional on-site storage units in the rapidly growing Troy, Missouri market. Offered at $1,150,000, this stabilized investment features a mix of one-bedroom and two-bedroom apartments along with twelve storage units, providing diversified income and long-term upside. Current gross rental income is $10,355 per month with market rent potential estimated at approximately $10,900 per month. Annual NOI is approximately $81,595, reflecting a 7.1% cap rate at the asking price. Most apartment units have already been renovated, minimizing immediate capital expenditures while leaving additional value-add potential through future rent increases and storage income optimization. Investment Highlights: • 12 Apartment Units • 12 On-Site Storage Units • High Occupancy • Mix of 1-Bedroom & 2-Bedroom Units • Most Units Renovated • Current Gross Monthly Rent: $10,355 • Estimated Market Rent: $10,900+/Month • Annual NOI: Approximately $81,595 • 7.1% Cap Rate at Asking Price • Strong Workforce Housing Demand • Limited Competing Apartment Inventory • Located in One of Lincoln County's Fastest-Growing Markets Current rent roll, T-12 financials, and additional income/expense information are available upon request. Property is being offered subject to interior inspection. To minimize disruption to tenants, interior showings will be scheduled following an accepted contract.
0 Bed
0 Bath
9,630 sq.ft
$0 per sq.ft
Apartment Style
$ 1,150,000
Active
0
26046395
0
0
9,630
Browns Add
Troy R-III
Lincoln
Residential Income
Apartment Style
Residential Income
$4,866
Last 6 closed homes in this zip.
| Address | Bd/Ba | SqFt | List | Sold | Closed |
|---|---|---|---|---|---|
| 139 Palace Way Drive, Troy, MO 63379 | 4/3 | 1,430 | $339,000 | $339,000 100% of ask |
Sep 4, 2026 |
| 224 Parkway Drive, Troy, MO 63379 | 3/2 | 1,058 | $269,900 | $265,000 98.2% of ask |
Sep 3, 2026 |
| 22 Brittany Court, Troy, MO 63379 | 2/2 | 1,280 | $195,000 | $155,000 79.5% of ask |
Sep 3, 2026 |
| 210 Hawkins Ridge Court, Unincorporated, MO 63379 | 3/2 | 1,185 | $375,000 | $375,000 100% of ask |
Sep 2, 2026 |
| 302 S Lincoln Drive, 302-304, Troy, MO 63379 | 0/0 | -- | $2,500 | $2,500 100% of ask |
Sep 1, 2026 |
| 105 Mobile Manor Drive, Unincorporated, MO 63379 | 5/2 | 1,568 | $165,000 | $163,500 99.1% of ask |
Aug 31, 2026 |
Estimate your monthly payment. Adjust the sliders below.
Estimate only. Not a loan offer. Consult a lender for an accurate quote, including HOA fees, PMI, and current rates.